| Stage | TEAM | % of rev | MSFT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.8B | 100.00% | $92.3B | 100.00% | MSFT ×52.24 |
| Gross profit | $1.5B | 86.50% | $62.6B | 67.79% | TEAM +18.7pp |
| Operating income | $211M | 11.93% | $45.9B | 49.76% | MSFT +37.8pp |
| Pre-tax income | $197M | 11.15% | $46.0B | 49.80% | MSFT +38.6pp |
| Net income | $139M | 7.87% | $36.6B | 39.69% | MSFT +31.8pp |
| Stage | TEAM | MSFT | Gap · A − B |
|---|---|---|---|
| Revenue | $1.8B100.00% | $92.3B100.00% | MSFT ×52.24 |
| Gross profit | 86.50%$1.5B | 67.79%$62.6B | TEAM +18.7pp |
| Operating income | 11.93%$211M | 49.76%$45.9B | MSFT +37.8pp |
| Pre-tax income | 11.15%$197M | 49.80%$46.0B | MSFT +38.6pp |
| Net income |
| 7.87%$139M |
| 39.69%$36.6B |
| MSFT +31.8pp |