| Stage | MSFT | % of rev | TEAM | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $1.8B | 100.00% | MSFT ×52.24 |
| Gross profit | $62.6B | 67.79% | $1.5B | 86.50% | TEAM +18.7pp |
| Operating income | $45.9B | 49.76% | $211M | 11.93% | MSFT +37.8pp |
| Pre-tax income | $46.0B | 49.80% | $197M | 11.15% | MSFT +38.6pp |
| Net income | $36.6B | 39.69% | $139M | 7.87% | MSFT +31.8pp |
| Stage | MSFT | TEAM | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $1.8B100.00% | MSFT ×52.24 |
| Gross profit | 67.79%$62.6B | 86.50%$1.5B | TEAM +18.7pp |
| Operating income | 49.76%$45.9B | 11.93%$211M | MSFT +37.8pp |
| Pre-tax income | 49.80%$46.0B | 11.15%$197M | MSFT +38.6pp |
| Net income |
| 39.69%$36.6B |
| 7.87%$139M |
| MSFT +31.8pp |
No shared counterparties.