| Stage | TDC | % of rev | MSFT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $410M | 100.00% | $92.3B | 100.00% | MSFT ×225.07 |
| Gross profit | $243M | 59.27% | $62.6B | 67.79% | MSFT +8.5pp |
| Operating income | $48M | 11.71% | $45.9B | 49.76% | MSFT +38.0pp |
| Pre-tax income | $47M | 11.46% | $46.0B | 49.80% | MSFT +38.3pp |
| Net income | $46M | 11.22% | $36.6B | 39.69% | MSFT +28.5pp |
| Stage | TDC | MSFT | Gap · A − B |
|---|---|---|---|
| Revenue | $410M100.00% | $92.3B100.00% | MSFT ×225.07 |
| Gross profit | 59.27%$243M | 67.79%$62.6B | MSFT +8.5pp |
| Operating income | 11.71%$48M | 49.76%$45.9B | MSFT +38.0pp |
| Pre-tax income | 11.46%$47M | 49.80%$46.0B | MSFT +38.3pp |
| Net income |
| 11.22%$46M |
| 39.69%$36.6B |
| MSFT +28.5pp |
No shared counterparties.