| Stage | MSFT | % of rev | TDC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $410M | 100.00% | MSFT ×225.07 |
| Gross profit | $62.6B | 67.79% | $243M | 59.27% | MSFT +8.5pp |
| Operating income | $45.9B | 49.76% | $48M | 11.71% | MSFT +38.0pp |
| Pre-tax income | $46.0B | 49.80% | $47M | 11.46% | MSFT +38.3pp |
| Net income | $36.6B | 39.69% | $46M | 11.22% | MSFT +28.5pp |
| Stage | MSFT | TDC | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $410M100.00% | MSFT ×225.07 |
| Gross profit | 67.79%$62.6B | 59.27%$243M | MSFT +8.5pp |
| Operating income | 49.76%$45.9B | 11.71%$48M | MSFT +38.0pp |
| Pre-tax income | 49.80%$46.0B | 11.46%$47M | MSFT +38.3pp |
| Net income |
| 39.69%$36.6B |
| 11.22%$46M |
| MSFT +28.5pp |
No shared counterparties.