| Stage | NABL | % of rev | MSFT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $138M | 100.00% | $92.3B | 100.00% | MSFT ×667.61 |
| Gross profit | $106M | 76.83% | $62.6B | 67.79% | NABL +9.0pp |
| Operating income | $16M | 11.92% | $45.9B | 49.76% | MSFT +37.8pp |
| Pre-tax income | $8M | 5.59% | $46.0B | 49.80% | MSFT +44.2pp |
| Net income | $2M | 1.27% | $36.6B | 39.69% | MSFT +38.4pp |
| Stage | NABL | MSFT | Gap · A − B |
|---|---|---|---|
| Revenue | $138M100.00% | $92.3B100.00% | MSFT ×667.61 |
| Gross profit | 76.83%$106M | 67.79%$62.6B | NABL +9.0pp |
| Operating income | 11.92%$16M | 49.76%$45.9B | MSFT +37.8pp |
| Pre-tax income | 5.59%$8M | 49.80%$46.0B | MSFT +44.2pp |
| Net income |
| 1.27%$2M |
| 39.69%$36.6B |
| MSFT +38.4pp |
None
No disclosed counterparties: NABL.