| Stage | MSFT | % of rev | NABL | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $138M | 100.00% | MSFT ×667.61 |
| Gross profit | $62.6B | 67.79% | $106M | 76.83% | NABL +9.0pp |
| Operating income | $45.9B | 49.76% | $16M | 11.92% | MSFT +37.8pp |
| Pre-tax income | $46.0B | 49.80% | $8M | 5.59% | MSFT +44.2pp |
| Net income | $36.6B | 39.69% | $2M | 1.27% | MSFT +38.4pp |
| Stage | MSFT | NABL | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $138M100.00% | MSFT ×667.61 |
| Gross profit | 67.79%$62.6B | 76.83%$106M | NABL +9.0pp |
| Operating income | 49.76%$45.9B | 11.92%$16M | MSFT +37.8pp |
| Pre-tax income | 49.80%$46.0B | 5.59%$8M | MSFT +44.2pp |
| Net income |
| 39.69%$36.6B |
| 1.27%$2M |
| MSFT +38.4pp |
No disclosed counterparties: NABL.
None