| Stage | MSFT | % of rev | INSE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $61M | 100.00% | MSFT ×1517.75 |
| Gross profit | $62.6B | 67.79% | $49M | 79.93% | INSE +12.1pp |
| Operating income | $45.9B | 49.76% | $10M | 16.28% | MSFT +33.5pp |
| Pre-tax income | $46.0B | 49.80% | $600,000 | 0.99% | MSFT +48.8pp |
| Net income | $36.6B | 39.69% | $200,000 | 0.33% | MSFT +39.4pp |
| Stage | MSFT | INSE | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $61M100.00% | MSFT ×1517.75 |
| Gross profit | 67.79%$62.6B | 79.93%$49M | INSE +12.1pp |
| Operating income | 49.76%$45.9B | 16.28%$10M | MSFT +33.5pp |
| Pre-tax income | 49.80%$46.0B | 0.99%$600,000 | MSFT +48.8pp |
| Net income |
| 39.69%$36.6B |
| 0.33%$200,000 |
| MSFT +39.4pp |
No disclosed counterparties: INSE.
None