| Stage | INSE | % of rev | MSFT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $61M | 100.00% | $92.3B | 100.00% | MSFT ×1517.75 |
| Gross profit | $49M | 79.93% | $62.6B | 67.79% | INSE +12.1pp |
| Operating income | $10M | 16.28% | $45.9B | 49.76% | MSFT +33.5pp |
| Pre-tax income | $600,000 | 0.99% | $46.0B | 49.80% | MSFT +48.8pp |
| Net income | $200,000 | 0.33% | $36.6B | 39.69% | MSFT +39.4pp |
| Stage | INSE | MSFT | Gap · A − B |
|---|---|---|---|
| Revenue | $61M100.00% | $92.3B100.00% | MSFT ×1517.75 |
| Gross profit | 79.93%$49M | 67.79%$62.6B | INSE +12.1pp |
| Operating income | 16.28%$10M | 49.76%$45.9B | MSFT +33.5pp |
| Pre-tax income | 0.99%$600,000 | 49.80%$46.0B | MSFT +48.8pp |
| Net income |
| 0.33%$200,000 |
| 39.69%$36.6B |
| MSFT +39.4pp |
None
No disclosed counterparties: INSE.