| Stage | MSFT | % of rev | IDN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $6M | 100.00% | MSFT ×15532.57 |
| Gross profit | $62.6B | 67.79% | $5M | 91.30% | IDN +23.5pp |
| Operating income | $45.9B | 49.76% | $573,000 | 9.64% | MSFT +40.1pp |
| Pre-tax income | $46.0B | 49.80% | $663,000 | 11.16% | MSFT +38.6pp |
| Net income | $36.6B | 39.69% | $663,000 | 11.16% | MSFT +28.5pp |
| Stage | MSFT | IDN | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $6M100.00% | MSFT ×15532.57 |
| Gross profit | 67.79%$62.6B | 91.30%$5M | IDN +23.5pp |
| Operating income | 49.76%$45.9B | 9.64%$573,000 | MSFT +40.1pp |
| Pre-tax income | 49.80%$46.0B | 11.16%$663,000 | MSFT +38.6pp |
| Net income |
| 39.69%$36.6B |
| 11.16%$663,000 |
| MSFT +28.5pp |
No disclosed counterparties: IDN.
None