| Stage | IDN | % of rev | MSFT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $6M | 100.00% | $92.3B | 100.00% | MSFT ×15532.57 |
| Gross profit | $5M | 91.30% | $62.6B | 67.79% | IDN +23.5pp |
| Operating income | $573,000 | 9.64% | $45.9B | 49.76% | MSFT +40.1pp |
| Pre-tax income | $663,000 | 11.16% | $46.0B | 49.80% | MSFT +38.6pp |
| Net income | $663,000 | 11.16% | $36.6B | 39.69% | MSFT +28.5pp |
| Stage | IDN | MSFT | Gap · A − B |
|---|---|---|---|
| Revenue | $6M100.00% | $92.3B100.00% | MSFT ×15532.57 |
| Gross profit | 91.30%$5M | 67.79%$62.6B | IDN +23.5pp |
| Operating income | 9.64%$573,000 | 49.76%$45.9B | MSFT +40.1pp |
| Pre-tax income | 11.16%$663,000 | 49.80%$46.0B | MSFT +38.6pp |
| Net income |
| 11.16%$663,000 |
| 39.69%$36.6B |
| MSFT +28.5pp |
None
No disclosed counterparties: IDN.