| Stage | MSFT | % of rev | DT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $555M | 100.00% | MSFT ×166.40 |
| Gross profit | $62.6B | 67.79% | $451M | 81.34% | DT +13.6pp |
| Operating income | $45.9B | 49.76% | $71M | 12.89% | MSFT +36.9pp |
| Pre-tax income | $46.0B | 49.80% | $81M | 14.57% | MSFT +35.2pp |
| Net income | $36.6B | 39.69% | $37M | 6.61% | MSFT +33.1pp |
| Stage | MSFT | DT | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $555M100.00% | MSFT ×166.40 |
| Gross profit | 67.79%$62.6B | 81.34%$451M | DT +13.6pp |
| Operating income | 49.76%$45.9B | 12.89%$71M | MSFT +36.9pp |
| Pre-tax income | 49.80%$46.0B | 14.57%$81M | MSFT +35.2pp |
| Net income | 39.69%$36.6B | 6.61%$37M | MSFT +33.1pp |
No shared counterparties.