| Stage | DT | % of rev | MSFT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $555M | 100.00% | $92.3B | 100.00% | MSFT ×166.40 |
| Gross profit | $451M | 81.34% | $62.6B | 67.79% | DT +13.6pp |
| Operating income | $71M | 12.89% | $45.9B | 49.76% | MSFT +36.9pp |
| Pre-tax income | $81M | 14.57% | $46.0B | 49.80% | MSFT +35.2pp |
| Net income | $37M | 6.61% | $36.6B | 39.69% | MSFT +33.1pp |
| Stage | DT | MSFT | Gap · A − B |
|---|---|---|---|
| Revenue | $555M100.00% | $92.3B100.00% | MSFT ×166.40 |
| Gross profit | 81.34%$451M | 67.79%$62.6B | DT +13.6pp |
| Operating income | 12.89%$71M | 49.76%$45.9B | MSFT +36.9pp |
| Pre-tax income | 14.57%$81M | 49.80%$46.0B | MSFT +35.2pp |
| Net income |
| 6.61%$37M |
| 39.69%$36.6B |
| MSFT +33.1pp |
No shared counterparties.