| Stage | MSFT | % of rev | DBX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $92.3B | 100.00% | $632M | 100.00% | MSFT ×146.13 |
| Gross profit | $62.6B | 67.79% | $507M | 80.21% | DBX +12.4pp |
| Operating income | $45.9B | 49.76% | $165M | 26.10% | MSFT +23.7pp |
| Pre-tax income | $46.0B | 49.80% | $118M | 18.64% | MSFT +31.2pp |
| Net income | $36.6B | 39.69% | $96M | 15.17% | MSFT +24.5pp |
| Stage | MSFT | DBX | Gap · A − B |
|---|---|---|---|
| Revenue | $92.3B100.00% | $632M100.00% | MSFT ×146.13 |
| Gross profit | 67.79%$62.6B | 80.21%$507M | DBX +12.4pp |
| Operating income | 49.76%$45.9B | 26.10%$165M | MSFT +23.7pp |
| Pre-tax income | 49.80%$46.0B | 18.64%$118M | MSFT +31.2pp |
| Net income |
| 39.69%$36.6B |
| 15.17%$96M |
| MSFT +24.5pp |
No shared counterparties.