| Stage | DBX | % of rev | MSFT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $632M | 100.00% | $92.3B | 100.00% | MSFT ×146.13 |
| Gross profit | $507M | 80.21% | $62.6B | 67.79% | DBX +12.4pp |
| Operating income | $165M | 26.10% | $45.9B | 49.76% | MSFT +23.7pp |
| Pre-tax income | $118M | 18.64% | $46.0B | 49.80% | MSFT +31.2pp |
| Net income | $96M | 15.17% | $36.6B | 39.69% | MSFT +24.5pp |
| Stage | DBX | MSFT | Gap · A − B |
|---|---|---|---|
| Revenue | $632M100.00% | $92.3B100.00% | MSFT ×146.13 |
| Gross profit | 80.21%$507M | 67.79%$62.6B | DBX +12.4pp |
| Operating income | 26.10%$165M | 49.76%$45.9B | MSFT +23.7pp |
| Pre-tax income | 18.64%$118M | 49.80%$46.0B | MSFT +31.2pp |
| Net income |
| 15.17%$96M |
| 39.69%$36.6B |
| MSFT +24.5pp |
No shared counterparties.