| Stage | INTC | % of rev | COHR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $16.5B | 100.00% | $2.0B | 100.00% | INTC ×8.07 |
| Gross profit | $7.1B | 42.97% | $787M | 38.48% | INTC +4.5pp |
| Operating income | $2.5B | 15.27% | $279M | 13.62% | INTC +1.7pp |
| Pre-tax income | $4.0B | 24.11% | $279M | 13.62% | INTC +10.5pp |
| Net income | $3.5B | 21.32% | $236M | 11.55% | INTC +9.8pp |
| Stage | INTC | COHR | Gap · A − B |
|---|---|---|---|
| Revenue | $16.5B100.00% | $2.0B100.00% | INTC ×8.07 |
| Gross profit | 42.97%$7.1B | 38.48%$787M | INTC +4.5pp |
| Operating income | 15.27%$2.5B | 13.62%$279M | INTC +1.7pp |
| Pre-tax income | 24.11%$4.0B | 13.62%$279M | INTC +10.5pp |
| Net income |
| 21.32%$3.5B |
| 11.55%$236M |
| INTC +9.8pp |
No shared counterparties.