| Stage | COHR | % of rev | INTC | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.0B | 100.00% | $16.5B | 100.00% | INTC ×8.07 |
| Gross profit | $787M | 38.48% | $7.1B | 42.97% | INTC +4.5pp |
| Operating income | $279M | 13.62% | $2.5B | 15.27% | INTC +1.7pp |
| Pre-tax income | $279M | 13.62% | $4.0B | 24.11% | INTC +10.5pp |
| Net income | $236M | 11.55% | $3.5B | 21.32% | INTC +9.8pp |
| Stage | COHR | INTC | Gap · A − B |
|---|---|---|---|
| Revenue | $2.0B100.00% | $16.5B100.00% | INTC ×8.07 |
| Gross profit | 38.48%$787M | 42.97%$7.1B | INTC +4.5pp |
| Operating income | 13.62%$279M | 15.27%$2.5B | INTC +1.7pp |
| Pre-tax income | 13.62%$279M | 24.11%$4.0B | INTC +10.5pp |
| Net income |
| 11.55%$236M |
| 21.32%$3.5B |
| INTC +9.8pp |