| Stage | FICO | % of rev | TRU | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $657M | 100.00% | $1.3B | 100.00% | TRU ×2.00 |
| Gross profit | $571M | 86.91% | $1.3B | 100.00% | TRU +13.1pp |
| Operating income | $267M | 40.57% | $267M | 20.36% | FICO +20.2pp |
| Pre-tax income | $237M | 36.14% | $209M | 15.92% | FICO +20.2pp |
| Net income | $175M | 26.63% | $161M | 12.23% | FICO +14.4pp |
| Stage | FICO | TRU | Gap · A − B |
|---|---|---|---|
| Revenue | $657M100.00% | $1.3B100.00% | TRU ×2.00 |
| Gross profit | 86.91%$571M | 100.00%$1.3B | TRU +13.1pp |
| Operating income | 40.57%$267M | 20.36%$267M | FICO +20.2pp |
| Pre-tax income | 36.14%$237M | 15.92%$209M | FICO +20.2pp |
| Net income |
| 26.63%$175M |
| 12.23%$161M |
| FICO +14.4pp |
No shared counterparties.