| Stage | ZTS | % of rev | INTU | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.5B | 100.00% | $4.4B | 100.00% | INTU ×1.76 |
| Gross profit | $1.8B | 72.73% | $3.4B | 79.10% | INTU +6.4pp |
| Operating income | $922M | 37.36% | $475M | 10.91% | ZTS +26.4pp |
| Pre-tax income | $866M | 35.09% | $540M | 12.40% | ZTS +22.7pp |
| Net income | $691M | 28.00% | $363M | 8.34% | ZTS +19.7pp |
| Stage | ZTS | INTU | Gap · A − B |
|---|---|---|---|
| Revenue | $2.5B100.00% | $4.4B100.00% | INTU ×1.76 |
| Gross profit | 72.73%$1.8B | 79.10%$3.4B | INTU +6.4pp |
| Operating income | 37.36%$922M | 10.91%$475M | ZTS +26.4pp |
| Pre-tax income | 35.09%$866M | 12.40%$540M | ZTS +22.7pp |
| Net income |
| 28.00%$691M |
| 8.34%$363M |
| ZTS +19.7pp |
No shared counterparties.