| Stage | INTU | % of rev | ZTS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.4B | 100.00% | $2.5B | 100.00% | INTU ×1.76 |
| Gross profit | $3.4B | 79.10% | $1.8B | 72.73% | INTU +6.4pp |
| Operating income | $475M | 10.91% | $922M | 37.36% | ZTS +26.4pp |
| Pre-tax income | $540M | 12.40% | $866M | 35.09% | ZTS +22.7pp |
| Net income | $363M | 8.34% | $691M | 28.00% | ZTS +19.7pp |
| Stage | INTU | ZTS | Gap · A − B |
|---|---|---|---|
| Revenue | $4.4B100.00% | $2.5B100.00% | INTU ×1.76 |
| Gross profit | 79.10%$3.4B | 72.73%$1.8B | INTU +6.4pp |
| Operating income | 10.91%$475M | 37.36%$922M | ZTS +26.4pp |
| Pre-tax income | 12.40%$540M | 35.09%$866M | ZTS +22.7pp |
| Net income |
| 8.34%$363M |
| 28.00%$691M |
| ZTS +19.7pp |
No shared counterparties.