| Stage | YORW | % of rev | MGEE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $24M | 100.00% | $190M | 100.00% | MGEE ×8.10 |
| Gross profit | $17M | 72.63% | $87M | 45.90% | YORW +26.7pp |
| Operating income | $10M | 41.71% | $58M | 30.51% | YORW +11.2pp |
| Pre-tax income | $8M | 33.09% | $66M | 34.53% | MGEE +1.4pp |
| Net income | $8M | 32.38% | $56M | 29.60% | YORW +2.8pp |
| Stage | YORW | MGEE | Gap · A − B |
|---|---|---|---|
| Revenue | $24M100.00% | $190M100.00% | MGEE ×8.10 |
| Gross profit | 72.63%$17M | 45.90%$87M | YORW +26.7pp |
| Operating income | 41.71%$10M | 30.51%$58M | YORW +11.2pp |
| Pre-tax income | 33.09%$8M | 34.53%$66M | MGEE +1.4pp |
| Net income |
| 32.38%$8M |
| 29.60%$56M |
| YORW +2.8pp |
None
No disclosed counterparties: YORW.