| Stage | MGEE | % of rev | YORW | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $161M | 100.00% | $24M | 100.00% | MGEE ×6.85 |
| Gross profit | $62M | 38.20% | $17M | 72.63% | YORW +34.4pp |
| Operating income | $33M | 20.25% | $10M | 41.71% | YORW +21.5pp |
| Pre-tax income | $38M | 23.35% | $8M | 33.09% | YORW +9.7pp |
| Net income | $33M | 20.69% | $8M | 32.38% | YORW +11.7pp |
| Stage | MGEE | YORW | Gap · A − B |
|---|---|---|---|
| Revenue | $161M100.00% | $24M100.00% | MGEE ×6.85 |
| Gross profit | 38.20%$62M | 72.63%$17M | YORW +34.4pp |
| Operating income | 20.25%$33M | 41.71%$10M | YORW +21.5pp |
| Pre-tax income | 23.35%$38M | 33.09%$8M | YORW +9.7pp |
| Net income |
| 20.69%$33M |
| 32.38%$8M |
| YORW +11.7pp |
No disclosed counterparties: YORW.
None