| Stage | WYNN | % of rev | SCCO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.9B | 100.00% | $4.7B | 100.00% | SCCO ×2.53 |
| Gross profit | $752M | 40.50% | $3.1B | 65.95% | SCCO +25.5pp |
| Operating income | $298M | 16.03% | $2.8B | 59.94% | SCCO +43.9pp |
| Pre-tax income | $199M | 10.70% | $2.8B | 59.19% | SCCO +48.5pp |
| Net income | $183M | 9.83% | $1.8B | 38.47% | SCCO +28.6pp |
| Stage | WYNN | SCCO | Gap · A − B |
|---|---|---|---|
| Revenue | $1.9B100.00% | $4.7B100.00% | SCCO ×2.53 |
| Gross profit | 40.50%$752M | 65.95%$3.1B | SCCO +25.5pp |
| Operating income | 16.03%$298M | 59.94%$2.8B | SCCO +43.9pp |
| Pre-tax income | 10.70%$199M | 59.19%$2.8B | SCCO +48.5pp |
| Net income |
| 9.83%$183M |
| 38.47%$1.8B |
| SCCO +28.6pp |
No disclosed counterparties: WYNN, SCCO.