| Stage | SCCO | % of rev | WYNN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.7B | 100.00% | $1.9B | 100.00% | SCCO ×2.53 |
| Gross profit | $3.1B | 65.95% | $752M | 40.50% | SCCO +25.5pp |
| Operating income | $2.8B | 59.94% | $298M | 16.03% | SCCO +43.9pp |
| Pre-tax income | $2.8B | 59.19% | $199M | 10.70% | SCCO +48.5pp |
| Net income | $1.8B | 38.47% | $183M | 9.83% | SCCO +28.6pp |
| Stage | SCCO | WYNN | Gap · A − B |
|---|---|---|---|
| Revenue | $4.7B100.00% | $1.9B100.00% | SCCO ×2.53 |
| Gross profit | 65.95%$3.1B | 40.50%$752M | SCCO +25.5pp |
| Operating income | 59.94%$2.8B | 16.03%$298M | SCCO +43.9pp |
| Pre-tax income | 59.19%$2.8B | 10.70%$199M | SCCO +48.5pp |
| Net income |
| 38.47%$1.8B |
| 9.83%$183M |
| SCCO +28.6pp |
No disclosed counterparties: SCCO, WYNN.