| Stage | WOR | % of rev | URBN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $344M | 100.00% | $1.7B | 100.00% | URBN ×4.83 |
| Gross profit | $91M | 26.43% | $722M | 43.42% | URBN +17.0pp |
| Operating income | $13M | 3.79% | $289M | 17.37% | URBN +13.6pp |
| Pre-tax income | $56M | 16.17% | $299M | 17.96% | URBN +1.8pp |
| Net income | $43M | 12.38% | $241M | 14.48% | URBN +2.1pp |
| Stage | WOR | URBN | Gap · A − B |
|---|---|---|---|
| Revenue | $344M100.00% | $1.7B100.00% | URBN ×4.83 |
| Gross profit | 26.43%$91M | 43.42%$722M | URBN +17.0pp |
| Operating income | 3.79%$13M | 17.37%$289M | URBN +13.6pp |
| Pre-tax income | 16.17%$56M | 17.96%$299M | URBN +1.8pp |
| Net income |
| 12.38%$43M |
| 14.48%$241M |
| URBN +2.1pp |
No disclosed counterparties: WOR, URBN.