No disclosed counterparties: URBN, WOR.
| Stage | URBN | % of rev | WOR | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.7B | 100.00% | $344M | 100.00% | URBN ×4.83 |
| Gross profit | $722M | 43.42% | $91M | 26.43% | URBN +17.0pp |
| Operating income | $289M | 17.37% | $13M | 3.79% | URBN +13.6pp |
| Pre-tax income | $299M | 17.96% | $56M | 16.17% | URBN +1.8pp |
| Net income | $241M | 14.48% | $43M | 12.38% | URBN +2.1pp |
| Stage | URBN | WOR | Gap · A − B |
|---|---|---|---|
| Revenue | $1.7B100.00% | $344M100.00% | URBN ×4.83 |
| Gross profit | 43.42%$722M | 26.43%$91M | URBN +17.0pp |
| Operating income | 17.37%$289M | 3.79%$13M | URBN +13.6pp |
| Pre-tax income | 17.96%$299M | 16.17%$56M | URBN +1.8pp |
| Net income |
| 14.48%$241M |
| 12.38%$43M |
| URBN +2.1pp |