| Stage | WMT | % of rev | FIVE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $188B | 100.00% | $1.3B | 100.00% | WMT ×148.98 |
| Gross profit | $49.1B | 26.14% | $612M | 48.55% | FIVE +22.4pp |
| Operating income | $9.4B | 4.99% | $275M | 21.83% | FIVE +16.8pp |
| Pre-tax income | $8.0B | 4.26% | $291M | 23.05% | FIVE +18.8pp |
| Net income | $6.5B | 3.47% | $221M | 17.55% | FIVE +14.1pp |
| Stage | WMT | FIVE | Gap · A − B |
|---|---|---|---|
| Revenue | $188B100.00% | $1.3B100.00% | WMT ×148.98 |
| Gross profit | 26.14%$49.1B | 48.55%$612M | FIVE +22.4pp |
| Operating income | 4.99%$9.4B | 21.83%$275M | FIVE +16.8pp |
| Pre-tax income | 4.26%$8.0B | 23.05%$291M | FIVE +18.8pp |
| Net income |
| 3.47%$6.5B |
| 17.55%$221M |
| FIVE +14.1pp |
No shared counterparties.