| Stage | FIVE | % of rev | WMT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.3B | 100.00% | $188B | 100.00% | WMT ×148.98 |
| Gross profit | $612M | 48.55% | $49.1B | 26.14% | FIVE +22.4pp |
| Operating income | $275M | 21.83% | $9.4B | 4.99% | FIVE +16.8pp |
| Pre-tax income | $291M | 23.05% | $8.0B | 4.26% | FIVE +18.8pp |
| Net income | $221M | 17.55% | $6.5B | 3.47% | FIVE +14.1pp |
| Stage | FIVE | WMT | Gap · A − B |
|---|---|---|---|
| Revenue | $1.3B100.00% | $188B100.00% | WMT ×148.98 |
| Gross profit | 48.55%$612M | 26.14%$49.1B | FIVE +22.4pp |
| Operating income | 21.83%$275M | 4.99%$9.4B | FIVE +16.8pp |
| Pre-tax income | 23.05%$291M | 4.26%$8.0B | FIVE +18.8pp |
| Net income |
| 17.55%$221M |
| 3.47%$6.5B |
| FIVE +14.1pp |
No shared counterparties.