| Stage | WFCF | % of rev | MSFT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $7M | 100.00% | $92.3B | 100.00% | MSFT ×13958.40 |
| Gross profit | $3M | 40.58% | $62.6B | 67.79% | MSFT +27.2pp |
| Operating income | $665,000 | 10.06% | $45.9B | 49.76% | MSFT +39.7pp |
| Pre-tax income | $606,000 | 9.17% | $46.0B | 49.80% | MSFT +40.6pp |
| Net income | $413,000 | 6.25% | $36.6B | 39.69% | MSFT +33.4pp |
| Stage | WFCF | MSFT | Gap · A − B |
|---|---|---|---|
| Revenue | $7M100.00% | $92.3B100.00% | MSFT ×13958.40 |
| Gross profit | 40.58%$3M | 67.79%$62.6B | MSFT +27.2pp |
| Operating income | 10.06%$665,000 | 49.76%$45.9B | MSFT +39.7pp |
| Pre-tax income | 9.17%$606,000 | 49.80%$46.0B | MSFT +40.6pp |
| Net income |
| 6.25%$413,000 |
| 39.69%$36.6B |
| MSFT +33.4pp |
None
No disclosed counterparties: WFCF.