| Stage | VZ | % of rev | TDS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $34.3B | 100.00% | $309M | 100.00% | VZ ×110.94 |
| Gross profit | $21.2B | 61.86% | $180M | 58.19% | VZ +3.7pp |
| Operating income | $8.7B | 25.21% | $373M | 120.67% | TDS +95.5pp |
| Pre-tax income | $6.8B | 19.87% | $448M | 144.75% | TDS +124.9pp |
| Net income | $5.3B | 15.50% | $366M | 118.45% | TDS +103.0pp |
| Stage | VZ | TDS | Gap · A − B |
|---|---|---|---|
| Revenue | $34.3B100.00% | $309M100.00% | VZ ×110.94 |
| Gross profit | 61.86%$21.2B | 58.19%$180M | VZ +3.7pp |
| Operating income | 25.21%$8.7B | 120.67%$373M | TDS +95.5pp |
| Pre-tax income | 19.87%$6.8B | 144.75%$448M | TDS +124.9pp |
| Net income |
| 15.50%$5.3B |
| 118.45%$366M |
| TDS +103.0pp |
No shared counterparties.