| Stage | TDS | % of rev | VZ | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $309M | 100.00% | $34.3B | 100.00% | VZ ×110.94 |
| Gross profit | $180M | 58.19% | $21.2B | 61.86% | VZ +3.7pp |
| Operating income | $373M | 120.67% | $8.7B | 25.21% | TDS +95.5pp |
| Pre-tax income | $448M | 144.75% | $6.8B | 19.87% | TDS +124.9pp |
| Net income | $366M | 118.45% | $5.3B | 15.50% | TDS +103.0pp |
| Stage | TDS | VZ | Gap · A − B |
|---|---|---|---|
| Revenue | $309M100.00% | $34.3B100.00% | VZ ×110.94 |
| Gross profit | 58.19%$180M | 61.86%$21.2B | VZ +3.7pp |
| Operating income | 120.67%$373M | 25.21%$8.7B | TDS +95.5pp |
| Pre-tax income | 144.75%$448M | 19.87%$6.8B | TDS +124.9pp |
| Net income |
| 118.45%$366M |
| 15.50%$5.3B |
| TDS +103.0pp |
No shared counterparties.