| Stage | VZ | % of rev | ATNI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $34.3B | 100.00% | $185M | 100.00% | VZ ×185.97 |
| Gross profit | $21.2B | 61.86% | $185M | 100.00% | ATNI +38.1pp |
| Operating income | $8.7B | 25.21% | $240M | 129.93% | ATNI +104.7pp |
| Pre-tax income | $6.8B | 19.87% | $229M | 123.91% | ATNI +104.0pp |
| Net income | $5.3B | 15.50% | $187M | 101.10% | ATNI +85.6pp |
| Stage | VZ | ATNI | Gap · A − B |
|---|---|---|---|
| Revenue | $34.3B100.00% | $185M100.00% | VZ ×185.97 |
| Gross profit | 61.86%$21.2B | 100.00%$185M | ATNI +38.1pp |
| Operating income | 25.21%$8.7B | 129.93%$240M | ATNI +104.7pp |
| Pre-tax income | 19.87%$6.8B | 123.91%$229M | ATNI +104.0pp |
| Net income |
| 15.50%$5.3B |
| 101.10%$187M |
| ATNI +85.6pp |
No shared counterparties.