| Stage | ATNI | % of rev | VZ | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $185M | 100.00% | $34.3B | 100.00% | VZ ×185.97 |
| Gross profit | $185M | 100.00% | $21.2B | 61.86% | ATNI +38.1pp |
| Operating income | $240M | 129.93% | $8.7B | 25.21% | ATNI +104.7pp |
| Pre-tax income | $229M | 123.91% | $6.8B | 19.87% | ATNI +104.0pp |
| Net income | $187M | 101.10% | $5.3B | 15.50% | ATNI +85.6pp |
| Stage | ATNI | VZ | Gap · A − B |
|---|---|---|---|
| Revenue | $185M100.00% | $34.3B100.00% | VZ ×185.97 |
| Gross profit | 100.00%$185M | 61.86%$21.2B | ATNI +38.1pp |
| Operating income | 129.93%$240M | 25.21%$8.7B | ATNI +104.7pp |
| Pre-tax income | 123.91%$229M | 19.87%$6.8B | ATNI +104.0pp |
| Net income |
| 101.10%$187M |
| 15.50%$5.3B |
| ATNI +85.6pp |
No shared counterparties.