| Stage | VRT | % of rev | VREX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.3B | 100.00% | $211M | 100.00% | VRT ×20.49 |
| Gross profit | $1.6B | 38.11% | $77M | 36.44% | VRT +1.7pp |
| Operating income | $984M | 22.81% | $23M | 10.83% | VRT +12.0pp |
| Pre-tax income | $995M | 23.07% | $16M | 7.70% | VRT +15.4pp |
| Net income | $765M | 17.73% | $16M | 7.55% | VRT +10.2pp |
| Stage | VRT | VREX | Gap · A − B |
|---|---|---|---|
| Revenue | $4.3B100.00% | $211M100.00% | VRT ×20.49 |
| Gross profit | 38.11%$1.6B | 36.44%$77M | VRT +1.7pp |
| Operating income | 22.81%$984M | 10.83%$23M | VRT +12.0pp |
| Pre-tax income | 23.07%$995M | 7.70%$16M | VRT +15.4pp |
| Net income |
| 17.73%$765M |
| 7.55%$16M |
| VRT +10.2pp |