| Stage | VREX | % of rev | VRT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $211M | 100.00% | $4.3B | 100.00% | VRT ×20.49 |
| Gross profit | $77M | 36.44% | $1.6B | 38.11% | VRT +1.7pp |
| Operating income | $23M | 10.83% | $984M | 22.81% | VRT +12.0pp |
| Pre-tax income | $16M | 7.70% | $995M | 23.07% | VRT +15.4pp |
| Net income | $16M | 7.55% | $765M | 17.73% | VRT +10.2pp |
| Stage | VREX | VRT | Gap · A − B |
|---|---|---|---|
| Revenue | $211M100.00% | $4.3B100.00% | VRT ×20.49 |
| Gross profit | 36.44%$77M | 38.11%$1.6B | VRT +1.7pp |
| Operating income | 10.83%$23M | 22.81%$984M | VRT +12.0pp |
| Pre-tax income | 7.70%$16M | 23.07%$995M | VRT +15.4pp |
| Net income |
| 7.55%$16M |
| 17.73%$765M |
| VRT +10.2pp |