| Stage | VRT | % of rev | NSYS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.3B | 100.00% | $34M | 100.00% | VRT ×128.59 |
| Gross profit | $1.6B | 38.11% | $6M | 17.00% | VRT +21.1pp |
| Operating income | $984M | 22.81% | $623,000 | 1.86% | VRT +21.0pp |
| Pre-tax income | $995M | 23.07% | $426,000 | 1.27% | VRT +21.8pp |
| Net income | $765M | 17.73% | $316,000 | 0.94% | VRT +16.8pp |
| Stage | VRT | NSYS | Gap · A − B |
|---|---|---|---|
| Revenue | $4.3B100.00% | $34M100.00% | VRT ×128.59 |
| Gross profit | 38.11%$1.6B | 17.00%$6M | VRT +21.1pp |
| Operating income | 22.81%$984M | 1.86%$623,000 | VRT +21.0pp |
| Pre-tax income | 23.07%$995M | 1.27%$426,000 | VRT +21.8pp |
| Net income |
| 17.73%$765M |
| 0.94%$316,000 |
| VRT +16.8pp |