| Stage | NSYS | % of rev | VRT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $34M | 100.00% | $4.3B | 100.00% | VRT ×128.59 |
| Gross profit | $6M | 17.00% | $1.6B | 38.11% | VRT +21.1pp |
| Operating income | $623,000 | 1.86% | $984M | 22.81% | VRT +21.0pp |
| Pre-tax income | $426,000 | 1.27% | $995M | 23.07% | VRT +21.8pp |
| Net income | $316,000 | 0.94% | $765M | 17.73% | VRT +16.8pp |
| Stage | NSYS | VRT | Gap · A − B |
|---|---|---|---|
| Revenue | $34M100.00% | $4.3B100.00% | VRT ×128.59 |
| Gross profit | 17.00%$6M | 38.11%$1.6B | VRT +21.1pp |
| Operating income | 1.86%$623,000 | 22.81%$984M | VRT +21.0pp |
| Pre-tax income | 1.27%$426,000 | 23.07%$995M | VRT +21.8pp |
| Net income |
| 0.94%$316,000 |
| 17.73%$765M |
| VRT +16.8pp |