| Stage | VRT | % of rev | AEIS | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $4.3B | 100.00% | $696M | 100.00% | VRT ×6.19 |
| Gross profit | $1.6B | 38.11% | $289M | 41.51% | AEIS +3.4pp |
| Operating income | $984M | 22.81% | $143M | 20.56% | VRT +2.2pp |
| Pre-tax income | $995M | 23.07% | $152M | 21.81% | VRT +1.3pp |
| Net income | $765M | 17.73% | $116M | 16.60% | VRT +1.1pp |
| Stage | VRT | AEIS | Gap · A − B |
|---|---|---|---|
| Revenue | $4.3B100.00% | $696M100.00% | VRT ×6.19 |
| Gross profit | 38.11%$1.6B | 41.51%$289M | AEIS +3.4pp |
| Operating income | 22.81%$984M | 20.56%$143M | VRT +2.2pp |
| Pre-tax income | 23.07%$995M | 21.81%$152M | VRT +1.3pp |
| Net income |
| 17.73%$765M |
| 16.60%$116M |
| VRT +1.1pp |