| Stage | AEIS | % of rev | VRT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $574M | 100.00% | $4.3B | 100.00% | VRT ×7.51 |
| Gross profit | $236M | 41.13% | $1.6B | 38.11% | AEIS +3.0pp |
| Operating income | $95M | 16.57% | $984M | 22.81% | VRT +6.2pp |
| Pre-tax income | $67M | 11.60% | $995M | 23.07% | VRT +11.5pp |
| Net income | $54M | 9.42% | $765M | 17.73% | VRT +8.3pp |
| Stage | AEIS | VRT | Gap · A − B |
|---|---|---|---|
| Revenue | $574M100.00% | $4.3B100.00% | VRT ×7.51 |
| Gross profit | 41.13%$236M | 38.11%$1.6B | AEIS +3.0pp |
| Operating income | 16.57%$95M | 22.81%$984M | VRT +6.2pp |
| Pre-tax income | 11.60%$67M | 23.07%$995M | VRT +11.5pp |
| Net income |
| 9.42%$54M |
| 17.73%$765M |
| VRT +8.3pp |