| Stage | VNCE | % of rev | PLX | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $82M | 100.00% | $20M | 100.00% | VNCE ×4.11 |
| Gross profit | $50M | 60.93% | $12M | 60.99% | PLX +0.1pp |
| Operating income | $14M | 16.57% | $5M | 23.48% | PLX +6.9pp |
| Pre-tax income | $13M | 16.31% | $5M | 24.43% | PLX +8.1pp |
| Net income | $11M | 12.96% | $4M | 18.98% | PLX +6.0pp |
| Stage | VNCE | PLX | Gap · A − B |
|---|---|---|---|
| Revenue | $82M100.00% | $20M100.00% | VNCE ×4.11 |
| Gross profit | 60.93%$50M | 60.99%$12M | PLX +0.1pp |
| Operating income | 16.57%$14M | 23.48%$5M | PLX +6.9pp |
| Pre-tax income | 16.31%$13M | 24.43%$5M | PLX +8.1pp |
| Net income | 12.96%$11M | 18.98%$4M | PLX +6.0pp |
No shared counterparties.