| Stage | PLX | % of rev | VNCE | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $20M | 100.00% | $82M | 100.00% | VNCE ×4.11 |
| Gross profit | $12M | 60.99% | $50M | 60.93% | PLX +0.1pp |
| Operating income | $5M | 23.48% | $14M | 16.57% | PLX +6.9pp |
| Pre-tax income | $5M | 24.43% | $13M | 16.31% | PLX +8.1pp |
| Net income | $4M | 18.98% | $11M | 12.96% | PLX +6.0pp |
| Stage | PLX | VNCE | Gap · A − B |
|---|---|---|---|
| Revenue | $20M100.00% | $82M100.00% | VNCE ×4.11 |
| Gross profit | 60.99%$12M | 60.93%$50M | PLX +0.1pp |
| Operating income | 23.48%$5M | 16.57%$14M | PLX +6.9pp |
| Pre-tax income | 24.43%$5M | 16.31%$13M | PLX +8.1pp |
| Net income |
| 18.98%$4M |
| 12.96%$11M |
| PLX +6.0pp |
No shared counterparties.