| Stage | V | % of rev | RELY | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $12.1B | 100.00% | $510M | 100.00% | V ×23.81 |
| Gross profit | $10.3B | 84.59% | $320M | 62.69% | V +21.9pp |
| Operating income | $7.3B | 59.82% | $69M | 13.61% | V +46.2pp |
| Pre-tax income | $7.4B | 60.63% | $70M | 13.68% | V +46.9pp |
| Net income | $6.0B | 49.44% | $68M | 13.25% | V +36.2pp |
| Stage | V | RELY | Gap · A − B |
|---|---|---|---|
| Revenue | $12.1B100.00% | $510M100.00% | V ×23.81 |
| Gross profit | 84.59%$10.3B | 62.69%$320M | V +21.9pp |
| Operating income | 59.82%$7.3B | 13.61%$69M | V +46.2pp |
| Pre-tax income | 60.63%$7.4B | 13.68%$70M | V +46.9pp |
| Net income | 49.44%$6.0B | 13.25%$68M | V +36.2pp |
No shared counterparties.