| Stage | RELY | % of rev | V | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $510M | 100.00% | $12.1B | 100.00% | V ×23.81 |
| Gross profit | $320M | 62.69% | $10.3B | 84.59% | V +21.9pp |
| Operating income | $69M | 13.61% | $7.3B | 59.82% | V +46.2pp |
| Pre-tax income | $70M | 13.68% | $7.4B | 60.63% | V +46.9pp |
| Net income | $68M | 13.25% | $6.0B | 49.44% | V +36.2pp |
| Stage | RELY | V | Gap · A − B |
|---|---|---|---|
| Revenue | $510M100.00% | $12.1B100.00% | V ×23.81 |
| Gross profit | 62.69%$320M | 84.59%$10.3B | V +21.9pp |
| Operating income | 13.61%$69M | 59.82%$7.3B | V +46.2pp |
| Pre-tax income | 13.68%$70M | 60.63%$7.4B | V +46.9pp |
| Net income |
| 13.25%$68M |
| 49.44%$6.0B |
| V +36.2pp |
No shared counterparties.