| Stage | TWIN | % of rev | CMT | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $114M | 100.00% | $63M | 100.00% | TWIN ×1.82 |
| Gross profit | $30M | 26.34% | $13M | 20.29% | TWIN +6.0pp |
| Operating income | $8M | 6.83% | $2M | 3.66% | TWIN +3.2pp |
| Pre-tax income | $7M | 6.06% | $2M | 3.75% | TWIN +2.3pp |
| Net income | $2M | 1.70% | $2M | 2.84% | CMT +1.1pp |
| Stage | TWIN | CMT | Gap · A − B |
|---|---|---|---|
| Revenue | $114M100.00% | $63M100.00% | TWIN ×1.82 |
| Gross profit | 26.34%$30M | 20.29%$13M | TWIN +6.0pp |
| Operating income | 6.83%$8M | 3.66%$2M | TWIN +3.2pp |
| Pre-tax income | 6.06%$7M | 3.75%$2M | TWIN +2.3pp |
| Net income |
None
No disclosed counterparties: TWIN.
| 1.70%$2M |
| 2.84%$2M |
| CMT +1.1pp |