| Stage | CMT | % of rev | TWIN | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $63M | 100.00% | $114M | 100.00% | TWIN ×1.82 |
| Gross profit | $13M | 20.29% | $30M | 26.34% | TWIN +6.0pp |
| Operating income | $2M | 3.66% | $8M | 6.83% | TWIN +3.2pp |
| Pre-tax income | $2M | 3.75% | $7M | 6.06% | TWIN +2.3pp |
| Net income | $2M | 2.84% | $2M | 1.70% | CMT +1.1pp |
| Stage | CMT | TWIN | Gap · A − B |
|---|---|---|---|
| Revenue | $63M100.00% | $114M100.00% | TWIN ×1.82 |
| Gross profit | 20.29%$13M | 26.34%$30M | TWIN +6.0pp |
| Operating income | 3.66%$2M | 6.83%$8M | TWIN +3.2pp |
| Pre-tax income | 3.75%$2M | 6.06%$7M | TWIN +2.3pp |
| Net income |
| 2.84%$2M |
| 1.70%$2M |
| CMT +1.1pp |
No disclosed counterparties: TWIN.
None