| Stage | TSSI | % of rev | BAH | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $35M | 100.00% | $2.8B | 100.00% | BAH ×79.05 |
| Gross profit | $8M | 22.79% | $1.4B | 52.02% | BAH +29.2pp |
| Operating income | $2M | 4.56% | $245M | 8.82% | BAH +4.3pp |
| Pre-tax income | $2M | 5.25% | $199M | 7.16% | BAH +1.9pp |
| Net income | $1M | 4.08% | $181M | 6.52% | BAH +2.4pp |
| Stage | TSSI | BAH | Gap · A − B |
|---|---|---|---|
| Revenue | $35M100.00% | $2.8B100.00% | BAH ×79.05 |
| Gross profit | 22.79%$8M | 52.02%$1.4B | BAH +29.2pp |
| Operating income | 4.56%$2M | 8.82%$245M | BAH +4.3pp |
| Pre-tax income | 5.25%$2M | 7.16%$199M | BAH +1.9pp |
| Net income |
| 4.08%$1M |
| 6.52%$181M |
| BAH +2.4pp |
No shared counterparties.