| Stage | BAH | % of rev | TSSI | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.8B | 100.00% | $50M | 100.00% | BAH ×55.49 |
| Gross profit | $1.4B | 52.02% | $9M | 17.24% | BAH +34.8pp |
| Operating income | $245M | 8.82% | $1M | 2.32% | BAH +6.5pp |
| Pre-tax income | $199M | 7.16% | $1M | 2.97% | BAH +4.2pp |
| Net income | $181M | 6.52% | $1M | 2.30% | BAH +4.2pp |
| Stage | BAH | TSSI | Gap · A − B |
|---|---|---|---|
| Revenue | $2.8B100.00% | $50M100.00% | BAH ×55.49 |
| Gross profit | 52.02%$1.4B | 17.24%$9M | BAH +34.8pp |
| Operating income | 8.82%$245M | 2.32%$1M | BAH +6.5pp |
| Pre-tax income | 7.16%$199M | 2.97%$1M | BAH +4.2pp |
| Net income |
| 6.52%$181M |
| 2.30%$1M |
| BAH +4.2pp |
No shared counterparties.