| Stage | TSLA | % of rev | OSK | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $28.0B | 100.00% | $2.8B | 100.00% | TSLA ×9.87 |
| Gross profit | $5.5B | 19.59% | $440M | 15.49% | TSLA +4.1pp |
| Operating income | $718M | 2.56% | $197M | 6.94% | OSK +4.4pp |
| Pre-tax income | $956M | 3.41% | $178M | 6.26% | OSK +2.9pp |
| Net income | $804M | 2.87% | $138M | 4.87% | OSK +2.0pp |
| Stage | TSLA | OSK | Gap · A − B |
|---|---|---|---|
| Revenue | $28.0B100.00% | $2.8B100.00% | TSLA ×9.87 |
| Gross profit | 19.59%$5.5B | 15.49%$440M | TSLA +4.1pp |
| Operating income | 2.56%$718M | 6.94%$197M | OSK +4.4pp |
| Pre-tax income | 3.41%$956M | 6.26%$178M | OSK +2.9pp |
| Net income | 2.87%$804M | 4.87%$138M | OSK +2.0pp |
No shared counterparties.