| Stage | OSK | % of rev | TSLA | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $2.8B | 100.00% | $28.0B | 100.00% | TSLA ×9.87 |
| Gross profit | $440M | 15.49% | $5.5B | 19.59% | TSLA +4.1pp |
| Operating income | $197M | 6.94% | $718M | 2.56% | OSK +4.4pp |
| Pre-tax income | $178M | 6.26% | $956M | 3.41% | OSK +2.9pp |
| Net income | $138M | 4.87% | $804M | 2.87% | OSK +2.0pp |
| Stage | OSK | TSLA | Gap · A − B |
|---|---|---|---|
| Revenue | $2.8B100.00% | $28.0B100.00% | TSLA ×9.87 |
| Gross profit | 15.49%$440M | 19.59%$5.5B | TSLA +4.1pp |
| Operating income | 6.94%$197M | 2.56%$718M | OSK +4.4pp |
| Pre-tax income | 6.26%$178M | 3.41%$956M | OSK +2.9pp |
| Net income |
| 4.87%$138M |
| 2.87%$804M |
| OSK +2.0pp |
No shared counterparties.