| Stage | TPG | % of rev | ECHO | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $1.8B | 100.00% | $3.6B | 100.00% | ECHO ×1.94 |
| Gross profit | $1.8B | 100.00% | $1.6B | 46.08% | TPG +53.9pp |
| Operating income | $344M | 18.69% | $513M | 14.34% | TPG +4.3pp |
| Pre-tax income | $356M | 19.33% | $9.8B | 273.76% | ECHO +254.4pp |
| Net income | $320M | 17.36% | $8.5B | 236.64% | ECHO +219.3pp |
| Stage | TPG | ECHO | Gap · A − B |
|---|---|---|---|
| Revenue | $1.8B100.00% | $3.6B100.00% | ECHO ×1.94 |
| Gross profit | 100.00%$1.8B | 46.08%$1.6B | TPG +53.9pp |
| Operating income | 18.69%$344M | 14.34%$513M | TPG +4.3pp |
| Pre-tax income | 19.33%$356M | 273.76%$9.8B | ECHO +254.4pp |
| Net income |
| 17.36%$320M |
| 236.64%$8.5B |
| ECHO +219.3pp |
No shared counterparties.