| Stage | ECHO | % of rev | TPG | % of rev | Gap · A − B |
|---|---|---|---|---|---|
| Revenue | $3.6B | 100.00% | $1.8B | 100.00% | ECHO ×1.94 |
| Gross profit | $1.6B | 46.08% | $1.8B | 100.00% | TPG +53.9pp |
| Operating income | $513M | 14.34% | $344M | 18.69% | TPG +4.3pp |
| Pre-tax income | $9.8B | 273.76% | $356M | 19.33% | ECHO +254.4pp |
| Net income | $8.5B | 236.64% | $320M | 17.36% | ECHO +219.3pp |
| Stage | ECHO | TPG | Gap · A − B |
|---|---|---|---|
| Revenue | $3.6B100.00% | $1.8B100.00% | ECHO ×1.94 |
| Gross profit | 46.08%$1.6B | 100.00%$1.8B | TPG +53.9pp |
| Operating income | 14.34%$513M | 18.69%$344M | TPG +4.3pp |
| Pre-tax income | 273.76%$9.8B | 19.33%$356M | ECHO +254.4pp |
| Net income |
| 236.64%$8.5B |
| 17.36%$320M |
| ECHO +219.3pp |